Confidential — ownership opportunity

Your path to ownership

15% of your monthly income. 3 years. Real equity in a business you helped build — and dividends that pay for life.

Year 3 revenue
$2.88M
Projected trajectory
Year 3 valuation
$3.00M
Business sale value
Your 10% equity
$300K
What your stake is worth
Total you invested
$115K
Over 36 months

Adjust the model

$2.00M
20%
55%
Gross profit as % of revenue before royalty
$3.00M
What the business would sell for at year 3. 10% of this = their equity value.
10%
Earned over 3 years. Combined employee equity capped at 30% max.
15%
% of each employee's monthly income invested back into the business
1

How 15% of your paycheck builds ownership

Every month, 15% of your income is withheld and invested directly into the business — marketing, equipment, hires, growth. Your take-home is 85% of what you earn. As revenue grows, your income grows, which means your contribution grows — and your equity grows with it.

Year 1 — Monthly paycheck breakdown
$14,875 take-home
$2,625
You keep (85%) Invested (15%)
Year 2 — income grows, contribution grows
$17,850 take-home
$3,150
You keep (85%) Invested (15%)
Year 3 — your income has grown significantly
$21,420 take-home
$3,780
You keep (85%) Invested (15%)
Key point: Even with 15% going to your equity buy-in, your take-home in Year 3 ($21,420/mo) is higher than your full income today ($17,500/mo). You're building ownership AND earning more.
2

Equity vesting — what you earn each year

Y1
Year one
3.3%
Invested: $31,500
Y2
Year two
6.7%
Cumulative: $69,300
Y3
Year three
10.0%
Cumulative: $114,660
Fully vested — dividends begin
3

Three-year breakdown — per employee

Year Revenue Monthly income 15% contribution Take-home/mo Cumulative invested Equity earned Equity value
Year 1
Year 2
Year 3
The math that matters: You invest $114,660 over 3 years. At year 3, your 10% stake in a $3M business is worth $300,000. That's a $185,340 gain — before dividends even start.
4

After year 3 — dividends start, contributions stop

Month 37: the 15% payroll deduction ends. You keep 100% of your income again. And now you also receive monthly profit distributions on your fully vested equity — passive income on top of your full paycheck.

Year 4 monthly dividend
$4,840
$58,080/year
Year 5 monthly dividend
$5,808
$69,696/year
Year 5 equity value
$497,664
Buyout value if you exit
5-year total return
$625,440
5.5× return
Year 5 full picture: Your equity is worth $498K. You're collecting $5,808/month in dividends. Your regular income is $30,240/month. Total monthly cash: $36,048.
5

Three paths — with and without ownership

No buy-in
Stay an employee
Buy in + stay
Recommended
Buy in + exit yr 3
Buyout option
Total earned (5 yrs)
Equity owned 0% 0% (cashed out)
Equity value at yr 5 $0 Paid out at year 3
Monthly dividends $0 forever $0 after exit
Net worth built $0
6

Deal terms

Structure Manager-managed LLC. Matt remains sole managing member with 100% operational control. Employees receive profits interest (economic rights only, no voting).
Buy-in method 15% of monthly income withheld and invested into business operations. Contributions fund growth: marketing, equipment, hiring, working capital.
Vesting Equity vests proportionally over 36 months. Leave early = keep earned equity, unvested portion forfeits. Full vesting at month 36.
No early distributions Zero profit distributions during years 1–3. All capital stays in the business. Dividends begin month 37.
Dividend schedule Monthly, based on equity % of distributable profit (business share after royalty and labor). Paid by the 15th for the prior month.
Buyout option At year 3+, either party can trigger a buyout at fair market value (independent appraisal). Matt retains right of first refusal. 90-day payout.
Performance gates Annual revenue + margin targets. Miss = that year's tranche deferred. Two consecutive misses = deferred tranche forfeits.
Non-compete 50-mile radius, 24 months post-exit.
Cap 10% max per employee. Combined employee equity never exceeds 20%.
The bottom line

You invest 15% of your paycheck for 3 years. Your 10% stake in a $3M business is worth $300,000 — on a $115K investment.

No loans. No debt. The 15% comes from your earnings, gets invested into growth that raises the value of what you own, and after 36 months the deduction stops and the dividends start.

This is how working people build real wealth. Through ownership.